Vi’s deferred payment obligations now total a staggering Rs 1.83 lakh crore, more than twice its market cap of Rs 78,874 crore and over four times its FY25 revenue of Rs 43,571 crore. Investors often chase multibaggers that have grown from small-cap to mid-cap. But what about companies that have fallen from large-cap to mid-cap, losing 80–90% of their value? Do they present an investment opportunity?
Sometimes, they do, but the way to look at their fundamentals is different. The focus shifts from revenue and earnings per share (EPS) growth to the balance sheet. Reducing debt and raising new capital takes centre stage. Addressing the so-called ‘elephant in the room’ is what drives their share price.
One such stock is Vodafone Idea (Vi), which has been losing market share to rivals Reliance Jio and Bharti Airtel, and is trading at a 60% discount from its previous peak on June 28, 2024. The ‘elephant in the room’ in this case is Vi’s accumulated interest and penalties on the unpaid spectrum charges and Adjusted Gross Revenue (AGR) dues to the Department of Telecommunications (DoT).

Vi’s deferred payment obligations now total a staggering Rs 1.83 lakh crore, more than twice its market cap of Rs 78,874 crore and over four times its FY25 revenue of Rs 43,571 crore. This mountain of debt has left Vi struggling to raise funds, invest in 4G and 5G infrastructure, improve services, and contribute to India’s digital growth.
Vi plans to raise Rs 50,000-55,000 crore to invest in 4G and 5G infrastructure over the next three years, increase subscriber counts, and average revenue per user (ARPU).
Last year, it raised Rs 24,000 crore through follow-on public offer (FPO) and equity infusion by promoters and vendors. It used this money to make the biggest capital expenditure of Rs 9,500 crore since the merger of Vodafone and Idea in 2018. This capex slowed the subscriber churn rate.

The company is looking to raise Rs 25,000 crore in bank debt to fund its capex. However, the ghost of AGR and spectrum payments from 2021 is affecting Vi’s ability to raise debt.
What Vi needs is a solution to the Rs 1.83 lakh crore AGR and spectrum obligation that is attracting 8% interest per year. Only the Department of Telecommunication (DoT) can resolve this, but finding a resolution to the problem is easier said than done.
1999-2016: It all began in 1999, when India’s telecom sector shifted from a fixed license fee model to a revenue-sharing fee model, leading to a debate between DoT and telecom operators over the definition of AGR.
While DoT said AGR includes revenue from both telecom and non-telecom services, operators said it should include only the revenue from core services. The issue reached the Supreme Court.
2016-2018: Meanwhile, the telecom industry witnessed the Jio moment. Reliance Jio Infocomm disrupted the market in 2016 by offering data plans at predatory prices. Before Jio, voice services accounted for 70% of the telecom revenue. But with data plans, voice calls became free. Vi and Bharti Airtel’s average revenue per user (ARPU) fell as they were caught in the price war. To sustain, they had to upgrade their network for data, which increased their debt.
Wireless Subscriber Base of Reliance Jio, Bharti Airtel, and Vi (in Rs crore)
Source: Telephone Regulatory Authority of India Annual Report 2023-24
Data needs more spectrum, and Vodafone (411 MHz) and Idea (316 MHz) had a lower spectrum than Bharti Airtel (860 MHz) and Reliance Jio (650 MHz). Vodafone and Idea took the merger route to become India’s largest telecom operator by market share in August 2018. However, the merger did not go as expected. Delays in system integration led to low connectivity, slow internet speed, and call drops, costing Vi its subscribers.
The AGR and spectrum dues hit the balance sheet
2019-2021: In October 2019, the Supreme Court ruling widened the definition of AGR to include non-telecom revenue and ordered telecom companies to pay Rs 1.47 lakh crore in AGR and spectrum dues demanded by the DoT. Vi and other telcos added significant AGR and spectrum obligations to their balance sheet, with Vi taking the biggest hit of Rs 58,254 crore, followed by Airtel at Rs 43,980 crore.



